Broll
ReplayHalcyon Advisory (Pty) Ltd · Suite 2A
Workpaper →

Stonewell House, Claremont · Suite 2A · 68 m²

Halcyon Advisory (Pty) Ltd

lease 2025-01-01 to 2027-12-31 · 7,50% each January · previous audits kept: 2

Clean
36 periods · R0,00 recoverable

Billed vs Permitted

Exceptions first · 36 lines · 12 periods
PeriodBasisBilledPermittedDeltaClause
Window totalR548 250,00R548 250,00R0,00
2025-09 to 2026-08 · 36 lines · billed matches permittedShow lines
2025-0936750.00 (no escalation yet)R36 750,00R36 750,00R0,00cl. 4
2025-094890.00 monthly recoveryR4 890,00R4 890,00R0,00cl. 6
2025-092210.00 monthly recoveryR2 210,00R2 210,00R0,00cl. 8
2025-1036750.00 (no escalation yet)R36 750,00R36 750,00R0,00cl. 4
2025-104890.00 monthly recoveryR4 890,00R4 890,00R0,00cl. 6
2025-102210.00 monthly recoveryR2 210,00R2 210,00R0,00cl. 8
2025-1136750.00 (no escalation yet)R36 750,00R36 750,00R0,00cl. 4
2025-114890.00 monthly recoveryR4 890,00R4 890,00R0,00cl. 6
2025-112210.00 monthly recoveryR2 210,00R2 210,00R0,00cl. 8
2025-1236750.00 (no escalation yet)R36 750,00R36 750,00R0,00cl. 4
2025-124890.00 monthly recoveryR4 890,00R4 890,00R0,00cl. 6
2025-122210.00 monthly recoveryR2 210,00R2 210,00R0,00cl. 8
2026-0136750.00 × 1.07^1 (esc Jan, 7.50%)R39 506,25R39 506,25R0,00cl. 4
2026-014890.00 monthly recoveryR4 890,00R4 890,00R0,00cl. 6
2026-012210.00 monthly recoveryR2 210,00R2 210,00R0,00cl. 8
2026-0236750.00 × 1.07^1 (esc Jan, 7.50%)R39 506,25R39 506,25R0,00cl. 4
2026-024890.00 monthly recoveryR4 890,00R4 890,00R0,00cl. 6
2026-022210.00 monthly recoveryR2 210,00R2 210,00R0,00cl. 8
2026-0336750.00 × 1.07^1 (esc Jan, 7.50%)R39 506,25R39 506,25R0,00cl. 4
2026-034890.00 monthly recoveryR4 890,00R4 890,00R0,00cl. 6
2026-032210.00 monthly recoveryR2 210,00R2 210,00R0,00cl. 8
2026-0436750.00 × 1.07^1 (esc Jan, 7.50%)R39 506,25R39 506,25R0,00cl. 4
2026-044890.00 monthly recoveryR4 890,00R4 890,00R0,00cl. 6
2026-042210.00 monthly recoveryR2 210,00R2 210,00R0,00cl. 8
2026-0536750.00 × 1.07^1 (esc Jan, 7.50%)R39 506,25R39 506,25R0,00cl. 4
2026-054890.00 monthly recoveryR4 890,00R4 890,00R0,00cl. 6
2026-052210.00 monthly recoveryR2 210,00R2 210,00R0,00cl. 8
2026-0636750.00 × 1.07^1 (esc Jan, 7.50%)R39 506,25R39 506,25R0,00cl. 4
2026-064890.00 monthly recoveryR4 890,00R4 890,00R0,00cl. 6
2026-062210.00 monthly recoveryR2 210,00R2 210,00R0,00cl. 8
2026-0736750.00 × 1.07^1 (esc Jan, 7.50%)R39 506,25R39 506,25R0,00cl. 4
2026-074890.00 monthly recoveryR4 890,00R4 890,00R0,00cl. 6
2026-072210.00 monthly recoveryR2 210,00R2 210,00R0,00cl. 8
2026-0836750.00 × 1.07^1 (esc Jan, 7.50%)R39 506,25R39 506,25R0,00cl. 4
2026-084890.00 monthly recoveryR4 890,00R4 890,00R0,00cl. 6
2026-082210.00 monthly recoveryR2 210,00R2 210,00R0,00cl. 8

Findings

Clean — the audit found no discrepancies across 36 periods.