Broll
ReplayMarula Health Administrators (Pty) Ltd · Block C, 2nd Floor
Workpaper →

Umhlanga Ridge Office Park, Umhlanga · Block C, 2nd Floor · 415 m²

Marula Health Administrators (Pty) Ltd

lease 2024-05-01 to 2029-04-30 · 7,50% each May

R4 440,00
recoverable · 6 of 36 lines · operating-cost recovery
R740,00 a month from March
25·09
25·10
25·11
25·12
26·01
26·02
26·03
26·04
26·05
26·06
26·07
26·08

Billed vs Permitted

Exceptions first · 36 lines · 12 periods
PeriodBasisBilledPermittedDeltaClause
Window totalR1 107 524,24R1 103 084,24+R4 440,00
2026-039240.00 monthly recoveryR9 980,00R9 240,00+R740,00cl. 6
2026-049240.00 monthly recoveryR9 980,00R9 240,00+R740,00cl. 6
2026-059240.00 monthly recoveryR9 980,00R9 240,00+R740,00cl. 6
2026-069240.00 monthly recoveryR9 980,00R9 240,00+R740,00cl. 6
2026-079240.00 monthly recoveryR9 980,00R9 240,00+R740,00cl. 6
2026-089240.00 monthly recoveryR9 980,00R9 240,00+R740,00cl. 6
2025-09 to 2026-08 · 30 lines · billed matches permittedShow lines
2025-0971300.00 × 1.07^1 (esc May, 7.50%)R76 647,50R76 647,50R0,00cl. 4
2025-099240.00 monthly recoveryR9 240,00R9 240,00R0,00cl. 6
2025-094120.00 monthly recoveryR4 120,00R4 120,00R0,00cl. 8
2025-1071300.00 × 1.07^1 (esc May, 7.50%)R76 647,50R76 647,50R0,00cl. 4
2025-109240.00 monthly recoveryR9 240,00R9 240,00R0,00cl. 6
2025-104120.00 monthly recoveryR4 120,00R4 120,00R0,00cl. 8
2025-1171300.00 × 1.07^1 (esc May, 7.50%)R76 647,50R76 647,50R0,00cl. 4
2025-119240.00 monthly recoveryR9 240,00R9 240,00R0,00cl. 6
2025-114120.00 monthly recoveryR4 120,00R4 120,00R0,00cl. 8
2025-1271300.00 × 1.07^1 (esc May, 7.50%)R76 647,50R76 647,50R0,00cl. 4
2025-129240.00 monthly recoveryR9 240,00R9 240,00R0,00cl. 6
2025-124120.00 monthly recoveryR4 120,00R4 120,00R0,00cl. 8
2026-0171300.00 × 1.07^1 (esc May, 7.50%)R76 647,50R76 647,50R0,00cl. 4
2026-019240.00 monthly recoveryR9 240,00R9 240,00R0,00cl. 6
2026-014120.00 monthly recoveryR4 120,00R4 120,00R0,00cl. 8
2026-0271300.00 × 1.07^1 (esc May, 7.50%)R76 647,50R76 647,50R0,00cl. 4
2026-029240.00 monthly recoveryR9 240,00R9 240,00R0,00cl. 6
2026-024120.00 monthly recoveryR4 120,00R4 120,00R0,00cl. 8
2026-0371300.00 × 1.07^1 (esc May, 7.50%)R76 647,50R76 647,50R0,00cl. 4
2026-034120.00 monthly recoveryR4 120,00R4 120,00R0,00cl. 8
2026-0471300.00 × 1.07^1 (esc May, 7.50%)R76 647,50R76 647,50R0,00cl. 4
2026-044120.00 monthly recoveryR4 120,00R4 120,00R0,00cl. 8
2026-0571300.00 × 1.07^2 (esc May, 7.50%)R82 396,06R82 396,06R0,00cl. 4
2026-054120.00 monthly recoveryR4 120,00R4 120,00R0,00cl. 8
2026-0671300.00 × 1.07^2 (esc May, 7.50%)R82 396,06R82 396,06R0,00cl. 4
2026-064120.00 monthly recoveryR4 120,00R4 120,00R0,00cl. 8
2026-0771300.00 × 1.07^2 (esc May, 7.50%)R82 396,06R82 396,06R0,00cl. 4
2026-074120.00 monthly recoveryR4 120,00R4 120,00R0,00cl. 8
2026-0871300.00 × 1.07^2 (esc May, 7.50%)R82 396,06R82 396,06R0,00cl. 4
2026-084120.00 monthly recoveryR4 120,00R4 120,00R0,00cl. 8

Findings

Finding
Clause
Delta
Standing
Operating-cost recovery does not match lease amount
Contractual · Medium · 2026-03 to 2026-08 (6 periods) · Billed R9980.00 vs permitted R9240.00 (delta R740.00)
cl. 6
R4 440,00
defensible